In this episode of The President's Daily Brief:
• We begin with a revealing look into Gaza's internal governance. According to a new exposé by The New York Times, Hamas operates a police state there, complete with a secret police force and an extensive network of government informants.
• The corruption trial of Senator Robert Menendez began in New Jersey on Monday. We’ll examine the case against the New Jersey Senator, who’s accused of using his position as the Chairman of the Senate Foreign Relations Committee to fill his pockets and benefit foreign governments.
• More arrests in Canada related to the 2023 assassination of a Sikh separatist in British Columbia, as Indian officials respond to accusations that they were behind the murder.
• Lastly, in today's Back of the Brief, a potential Chinese Communist Party influence operation in the Big Apple.

we are going to make this mod based on a cartoon network song. ¿but what song? i giving you 3 hints.
1-It is from Clarence.
2-It plays on the episode "Dollar Hunt" from that show.
3-Its very melancholic.
if you know the anwser for that, comment your anwser.
these are the palettes that is gonna be.
rebels
dystopians
yes. it is a sequel of dystopia.
me and Red dice (A Discord user) is kinda like a developming mod machine. he can design, compose, animate, etc. but we need your help. we are gonna need bonus makers, bonus composers, bonus icon makers, etc. just click this link and work for making the biggest project ever. https://discord.gg/UjBrmatEmC

https://preview.redd.it/0ldg3rihqd0d1.jpg?width=720&format=pjpg&auto=webp&s=1829755b1144b9723cdc4b3dd096cb0e3b32b408
Choosing a bad IPTV subscription provider could lead to buffering problems, low channel availability, and low compatibility with different devices. You may also attract legal action if the service is pirated.
After 140 hours of evaluations and customer surveys, we have curated the list of the top IPTV providers to save you the hassle. I will start the review by covering pricing, features, advantages, and disadvantages to aid your decision-making. As I present this information, my goal is to get you an unbiased review of the best IPTV deal.

Best IPTV Service Providers: Top Picks!

1. 4K IPTV SPOT — Best international IPTV
2. IPTV NINJA — Best IPTV for Sports and VOD
3. IPTV HIGH TECH — Great Reliable IPTV Provider
4. IPTV SMART 24 — Best IPTV for English TV and Sports

____________________________________________________________________________________________________
4K IPTV SPOT
4K IPTV SPOT is an IPTV provider that offers a unique collection of live TV channels, movies, TV shows, and much more. It allows you to stream content on the external IPTV player, and it has TV channels from 30+ countries. In addition, it also offers 24/7 customer support via chat and EPG support to track the programs.
Features

• With 99% server uptime, you can access up to 50000+ Live TV channels.
• Also, the TV channels are available in SD, HD, FHD and 4K resolutions.
• For seamless and smooth streaming, it provides Anti-freezing technology.
• It offers up to 5-device connections and multiple-device support.

What We Like:
External Player support — Anti-freeze technology — 24/7 Customer Support — Free Trail
What We Don’t Like:
No Parental Control
Visite Website => 4kiptvspot. com

IPTV NINJA

IPTV NINJA emerges as a premier IPTV service provider, revolutionizing the way users engage with digital content. Offering an expansive selection of over 50,000 channels, this platform caters to a diverse array of interests, including live television broadcasts, sports events, cinematic releases, and serialized T.V. content. Its comprehensive library is thoughtfully organized into various categories, ensuring something for everyone. Beyond its live offerings, IPTV NINJA enriches its users' experience with a robust Video on Demand (V.O.D.) service featuring an extensive catalog of movies and T.V. shows that are regularly updated.
Features

• You can stream 18000+ live TV channels and 96000 VOD content.
• It provides stable servers for uninterrupted and seamless streaming.
• It also has TV channels that are available in 4K and 8K streaming quality.
• You can also watch TV channels for free using the 24-hour free trial option.
• It offers Anti-freeze technology to stream the content seamlessly.

What We Like:
Provides a huge collection of content for an affordable price — Anti-freeze technology to enhance streaming — It has a lot of sports channels and sports-related content — Support PayPal Payment
What We Don’t Like:
The majority of the channels have the Standard quality — Late response from the customer support team
Visite Website => IPTV NINJA

PTV HIGH TECH

IPTV HIGH TECH stands out as a premier choice among IPTV services, boasting an expansive selection of over 20,000 live T.V. channels. Catering to a diverse audience, it provides a comprehensive range of adult content, continuous round-the-clock channels, and an extensive library of movies and television shows. This service is designed to meet the varied entertainment needs of its subscribers, offering a rich and diverse viewing experience.
Features

• You can watch 7000+ live TV in 4K Ultra HD streaming quality.
• With the EPG feature, you can track the channel’s program.
• It uses load-balance technology for a seamless streaming experience.
• It allows simultaneous stream up to 2 devices.
• Also, it has 24/7 effective customer support to solve queries.

What We Like:
Load Balancing Technology — 4K ultra streaming quality — Free Trial — VPN friendly service
What We Don’t Like:
No Parental Control Feature — Not Support PayPal
These are some of the best and recommended IPTV provider services. With this service, you can choose the specific IPTV provider depending on the requirements. We recommend trying a trial version before choosing the major subscription plan. Also, you can use the best IPTV Player for Firestick to stream the content using the IPTV provider’s URL. If we missed any of your favorite IPTV providers, let us know in the comments.
Visite Website => IPTV HIGH TECH

IPTV SMART 24

IPTV SMART 24 is one of the fastest IPTV providers that contain premium TV channels in the US, UK, Canada, and other European countries. It is supported by many popular IPTV players. And you can stream those contents on SD, HD, and 4K Streaming quality on your Firestick. IPTV Smart 24 support APK and M3U URLs for streaming IPTV content. Additionally, it has an EPG guide to track TV channels and content.
Features

• It provides access to 19000 live TV channels and 56000 TV episodes.
• It offers 24 hours free trial for just $2.99 and has 99.9% server uptime.
• It has 5 connections per subscription and provides parental control support.
• This IPTV offers 24/7 customer support to resolve the queries of users.

What We Like: MAG and Enigma support — 24/7 customer support — Anti-freeze technology — Simultaneous stream on 5 devices
What We Don’t Like: No free trial — Does not support PayPal Payment
Visite website =>iptvsmart24

What to Look for When Shopping for IPTV?

There are various factors that you should consider when shopping for your IPTV service provider:

• Location: It is the most vital factor when choosing your It depends on the IPTV service provider. You need to select the service that has geo support in your country.
• Device Compatibility: You should select an IPTV service provider that supports the device available for you.
• Channels: You need to select the channels and packages according to your budget and requirements.
• Content quality and Buffering: Ideally, you should look for an IPTV service that offers HD or 4k support to enjoy the best viewing experience.

Important IPTV Terms

Here are some Important IPTV terms:

• Catch Up: This feature allows you to view a past recording of a specific television show/event.
• Connection: It is the number of devices that you can use simultaneously on an IPTV service.
• EPG: Electronic Program Guide or EPG is an electronic listing of upcoming/past shows that helps you to be laid out in a nice graphical interface.
• IP Location Locked: It is a term used in different locations than where it was first registered.
• ISP: The Internet Service Provider is the company that provides you the Internet service.
• M3U URL: It is a URL provided by an IPTV service that helps you use IPTV players such as TiviMate.
• PPV: This term is used for pay-per-view sporting events. In this type of IPTV channel, you need only to pay according to your view.
• VOD: A Video On Demand is a section that allows you to play movies and TV shows through the service.
• VPN: Virtual Private Network helps you to connect to the Internet anonymously by encrypting your connection.

An individual who needs to secure health insurance may find a variety of insurance providers with unique features. One type of insurance provider that is popular on the Health Insurance Marketplace is a Health Maintenance Organization (HMO), an insurance structure that provides coverage through a network of physicians.
health insurance - owntic
Key Differences Between HMO Plans and PPO Plans
There are several key differences between HMO plans and Preferred Provider Organization (PPO) plans. With an HMO plan, your primary care physician (PCP) will refer you to specialists, and you must stay within a network of providers to receive coverage. On the other hand, HMO plans typically have lower premiums than PPO plans.
Key Takeaways
What is an HMO?: A Health Maintenance Organization (HMO) is a network or organization that provides health insurance coverage through a network of doctors and other healthcare providers for a monthly or annual fee.
Coverage Limitations: An HMO limits coverage to certain providers within its network.
Lower Premiums: HMO contracts allow for lower premiums, but they also add additional restrictions for HMO members.
Primary Care Physician Requirement: HMO plans require you to first receive medical care services from a primary care physician (PCP).
Alternative Health Plans: Preferred Provider Organizations (PPOs) and Point-of-Service (POS) plans are two types of healthcare plans that serve as alternatives to HMOs.
How a Health Maintenance Organization (HMO) Works
HMOs provide health insurance coverage for a monthly or annual fee. An HMO limits member coverage to medical care provided through a network of doctors and other healthcare providers who are under contract with the HMO. These contracts allow for premiums to be lower than those for traditional health insurance, since the healthcare providers benefit from having patients directed to them. However, these contracts also add additional restrictions for the HMO’s members.
Factors to Consider When Choosing an HMO Plan
When deciding whether to choose an HMO plan, you should consider:
The cost of premiums
Out-of-pocket costs
Any requirements you may have for specialized medical care
Whether it’s important to you to have your own primary care physician (PCP)
Rules for HMO Subscribers
HMO subscribers pay a monthly or annual premium to access medical services within the organization’s network of providers, but they are limited to receiving their care and services from doctors within the HMO network. However, some out-of-network services, including emergency care and dialysis, can be covered under the HMO.
Those who are insured under an HMO may have to live or work in the plan’s network area to be eligible for coverage. In cases where a subscriber receives urgent care while out of the HMO network region, the HMO may cover the expenses. But HMO subscribers who receive non-emergency, out-of-network care have to pay for it out of pocket.
In addition to low premiums, there are typically low or no deductibles with an HMO. Instead, the organization charges a co-pay for each clinical visit, test, or prescription.
Role of the Primary Care Physician (PCP)
The insured party must choose a PCP from the network of local healthcare providers under an HMO plan. A PCP is typically an individual’s first point of contact for all health-related issues. This means that an insured person cannot see a specialist without first receiving a referral from their PCP.
However, certain specialized services may not require a referral. For example, screening mammograms in most cases will not require a doctor’s referral.
Specialists to whom PCPs typically refer insured members are within the HMO coverage, so their services are covered under the HMO plan after co-pays are made. If a PCP leaves the network, subscribers are notified and are required to choose another PCP from within the HMO plan.
HMO Regulation
HMOs are regulated by both states and the federal government. The McCarran-Ferguson Act of 1945 established that states regulate the insurance industry, and no federal law overrides state regulation unless it explicitly does so.
As such, regulation of health insurance is largely left to the states, though legislation—such as the HMO Act of 1973 and the Employee Retirement Income Security Act of 1974—can bring some aspects of the health insurance business under the purview of the federal government.
That said, the federal government does maintain some oversight of HMOs. The 2010 Dodd-Frank Act created the Federal Insurance Office (FIO), which can monitor all aspects of the insurance industry.
The Affordable Care Act of 2010 created an agency charged with overseeing the implementation of the act's provisions, called the Center for Consumer Information and Insurance Oversight (CCIIO).
HMO vs. Preferred Provider Organization (PPO)
A Preferred Provider Organization (PPO) is a medical care plan in which health professionals and facilities provide services to subscribed clients at reduced rates. PPO medical and healthcare providers are called preferred providers.
PPO participants are free to use the services of any provider within their network. Out-of-network care is available, but it costs more to the insured. In contrast to PPO plans, HMO plans require that participants receive healthcare services from an assigned provider. PPO plans usually have deductibles, while HMO plans usually do not.
Both programs allow for specialist services. However, the designated PCP must provide a referral to a specialist under an HMO plan. PPO plans are the oldest and—due to their flexibility and relatively low out-of-pocket costs—have been the most popular managed healthcare plans. That has been changing, however, as plans have reduced the size of their provider networks and taken other steps to control costs.
HMO vs. Point-of-Service (POS)
A Point-of-Service (POS) plan is like an HMO plan in that it requires a policyholder to choose an in-network PCP and get referrals from that doctor if they want the plan to cover a specialist’s services. A POS plan is also like a PPO plan in that it still provides coverage for out-of-network services, but the policyholder has to pay more for those services than if they used in-network providers.
However, a POS plan will pay more toward an out-of-network service if the policyholder gets a referral from their PCP than if they don’t secure a referral. The premiums for a POS plan fall between the lower premiums offered by an HMO and the higher premiums of a PPO.
POS plans require the policyholder to make co-pays, but in-network co-pays are often just $10 to $25 per appointment. POS plans also do not have deductibles for in-network services, which is a significant advantage over PPOs.
Also, POS plans offer nationwide coverage, which benefits patients who travel frequently. A disadvantage is that out-of-network deductibles tend to be high for POS plans, so patients who use out-of-network services will pay the full cost of care out of pocket until they reach the plan’s deductible. However, a patient who never uses a POS plan’s out-of-network services probably would be better off with an HMO because of its lower premiums.
If you don’t travel frequently, you’ll be better off with an HMO plan than a POS plan because of the lower costs.
Advantages and Disadvantages of HMOs
It’s important to weigh the advantages and disadvantages of HMO plans before you choose a plan, just as you would with any other option. Here are some of the most common pros and cons of the program:
Pros
Lower Out-of-Pocket Costs: You’ll pay fixed premiums on a monthly or annual basis that are lower than traditional forms of health insurance. These plans tend to come with low or no deductibles, and your co-pays are generally lower than other plans. Your out-of-pocket costs will also be lower for your prescriptions. Billing also tends to be less complicated.
Primary Care Physician Directing Your Treatment: You'll have a PCP who you choose and who is responsible for managing your treatment and care. This professional will also advocate for services on your behalf, including making referrals for specialty services for you.
Higher Quality of Care: The quality of care is generally higher with an HMO plan because patients are encouraged to get annual physicals and seek out treatment early.
Cons
Must Use Medical Professionals in the Plan’s Network: You’re restricted on how you can use the plan. You’ll have to designate a doctor who will be responsible for your healthcare needs, including your primary care and referrals. However, this doctor must be part of the network. This means that you are responsible for any costs incurred if you see someone out of the network, even if there’s no contracted doctor in your area.
No Specialist Visits Without a Referral: You’ll need referrals for any specialists if you want your HMO to pay for any visits. If you need to visit a rheumatologist or a dermatologist, for example, your PCP must make a referral before you can see one for the plan to pay for your visit. If not, you’re responsible for the entire cost.
Emergencies Must Meet Certain Conditions: There are very specific conditions that you must meet for certain medical claims, such as emergencies. For instance, there are usually very strict definitions of what constitutes an emergency. If your condition doesn’t fit the criteria, then the HMO plan won’t pay.
Examples of HMOs
Almost every major insurance company provides an HMO plan. For instance, Cigna and Humana provide their own versions of the HMO. Aetna offers individuals two options: the Aetna HMO and the Aetna Health Network Only plan.
The main benefits are cost and quality of care. People who purchase HMO plans benefit from lower premiums than traditional forms of health insurance. This allows insured parties to get a higher quality of care from providers who are contracted with the organization. HMOs

https://preview.redd.it/k7btas63hd0d1.jpg?width=1200&format=pjpg&auto=webp&s=5a45909aad6775ac58b2c0d7814790fc010fe5fb

How to install Kodi on FireTV?

Amazon FireTV transforms your regular TV into a smart powerhouse. With IPTV channels, apps, games, TV episodes, and an HDMI port, it’s packed with features. Setting up Kodi on this device is a popular choice among users for accessing multimedia streaming. Explore two different methods for doing so. What exactly is Amazon FireTV?
https://preview.redd.it/pew1nhp5hd0d1.jpg?width=1500&format=pjpg&auto=webp&s=14b47e11ddec74d2f03c7e671bf16347cb62498c
First Method :
1-Navigate to Settings and scroll down to System. 2-Locate Developer Options and enable ADB Debugging and Apps from Unknown Sources. 3-Search for “Kodi Downloader” on the App Store. 4-Open the installed app and paste the provided link, then click on the Download button. 5-Once the app is downloaded, you’ll be prompted to Install Kodi. Simply click on the Install button.
Second Method :
To begin, install Kodi on your smartphone. Then, utilize Apps2Fire, an Android application designed for transferring Android apps to Amazon FireTV. This handy tool enables you to seamlessly transfer apps from your smartphone to your FireTV device.
1- Go to Settings > System > Developer options. Enable “Apps from unknown sources.” You can disable this after installation. 2- Note your FireTV’s IP address in Settings > System > About > Network. 3- Download and install Apps2Fire, then input the noted IP address. 4- Install Kodi on your phone. 5- Access the menu and click on the Upload button. From the list of applications, select Kodi.

The installation process will begin. If you encounter any errors, it indicates that this method may not be compatible with your device, and it’s advisable to try the first method instead. Apps2Fire is a straightforward application that facilitates the downloading of Kodi onto your FireTV. If everything proceeds smoothly, the installation of Kodi on FireTV is deemed successful.
For More Informations CLICK HERE

The kitchen is on fire. Welcome to the final part of the Vapiano story where the tables are turning. In the first two episodes we followed Mark Korzilius' journey from setbacks to founding Vapiano, a groundbreaking restaurant concept, highlighting its fresh ingredients, dynamic atmosphere, and data-driven operations that drove rapid success. While achieving initial profitability and garnering attention from industry giants like McDonald's, Vapiano's global expansion has led to stellar revenue growth. However, it has also resulted in the emergence of numerous side projects (or distractions), operational challenges, increased costs, significant investments, and a notable accumulation of debt. This underscores the prioritization of top-line growth over profitable growth. We will continue on this thread and see how the story ends, but I would encourage you to read part one and two for better context. Vapiano P1: Italian Food Made in Germany (substack.com). Let's dig in.
Before Going Public
We are now in 2015 and the year is a disaster for Vapiano's PR department. Employee time stamps are being manipulated, endless overtime for employees and high turnover in managerial roles are reported; mice in the kitchen and even rotten food allegedly found.
The company is confronted with allegations of exceeding working hours among trainees in an article published by Welt am Sonntag, while the same outlet accuses Vapiano of manipulating punch times. The auditing firm PwC is commissioned to investigate the allegations and finds that there is no systematic approach but rather misconduct by individual employees, a mistake that’s being corrected. Internal however, investigations into stamp times are carried out regularly now and beyond its obvious reputational impact, this sucks up valuable management time and attention.
In the summer of 2015 CEO, co-founder and investor Gregor Gerlach, who has been running the group since 2011 is stepping down and Jochen Halfmann is taking over. A new Vapiano People Program with an App is being developed with the aim to better interact with customers that will incorporate innovate features such as mobile pay. The German website sees a launch of new magazine to further promote the brand and there is now a full inhouse blogger and Instagram team being installed. In October the company buys seven restaurants from original co-founder, former co-investor and ex-president previously responsible for internation expansion Kent Hahne (2x Bonn, 3x Cologne, 1x Koblenz and one in Cologne that’s under construction). This package of Vapiano restaurants is very successful and generates net sales of more than 20 million euros in 2014. Hahne opened his first Vapiano restaurant in Cologne in August 2006 and in 2015 with his company apeiron AG, Hahne operates six L'Osteria franchise restaurants, a direct Vapiano competitor, and two self-owned restaurants GinYuu.
Then in November of 2015, the next public relations bomb goes off with allegations regarding the company's quality standards. The company immediately investigates the issue through internal and external specialists but finds no evidence of any quality issues. Nevertheless, knowing that the group is now being closely watched, the company’s already in place hygiene standards are being reinforced. Additional audits and inspections are performed nationally. Further, all Vapianos worldwide are being audited twice by the partners SGS Institut Fresenius and SAI Global. Auditing software is purchased to simplify the implementation of the audits and the resulting measures. Apart from the external examinations, there is a food sampling plan in place being performed continuously. Again, all of this sucks up costs, management time and attention. With all these tumultuous developments the company’s growth engine is undeterred. Revenue grows by a whopping 50 million euros to 202 million euros, an increase of 33%. Impressive. While average spent per customer increases in all countries, the number of customers per day in Germany decreases by 3.3% partially due to the negative press towards the end of the year. Five own, four JV and 19 new franchise restaurants are added that year to the group, the total number of own managed restaurants grows to 51, there are 31 JVs and 84 franchises which bringing the total to 166 Vapiano restaurants. Global restaurant sales are now above 400 million euros.
But while revenue grows by an astronomical 50 million euros, operating profits, alarmingly, shrink again. Gross margins are staying perfectly healthy above 75% but operating costs keep growing disproportionately fast. The Company’s outstanding debt jumps by almost 30 million, close to 85 million euros by the end of the year. With operating profits at 9.5 million euros, alarm bells should be going off right now.
In Q4 of 2015, new CEO Jochen Halfmann introduces Strategy 2020. The new strategy includes five essential points. One, profitable growth in the newly defined core markets of Germany and Austria as well as in the UK, Netherlands, France and USA. Two, operational excellence through strict “best practice” management. Three, further development and digitalization of the concept considering guest feedback. Four, greater focus on long-term employee retention and five, building a modern and sustainable IT landscape. Sound’s good on paper but let’s see how things pan out.
Vapiano's investments (capital expenditures) that year are primarily directed towards new restaurant openings, renovations of existing establishments, and share acquisitions in other Vapiano restaurants from franchisees or JV partners. A significant portion of funds is allocated to the digitalization of the guest experience, including the development of a new app scheduled for market release in 2016 and the implementation of a time recording system across all group restaurants. The world's first standalone Vapiano restaurant with a delivery service that year is built in Fürth, Germany. The company keeps expanding its presence in both inner-city locations and international markets, such as Shanghai, China.
To finance all of this, the group has its own operating cash flow which comes in at 18 million while capital expenditures are 26 million euros plus 14 million for acquisitions. The funding gab is filled with 26 million euros of new debt and a seven-million-euro equity raise. At that end of the year and after the equity raise Gregor Gerlach (through his AP Leipzig GmbH & Co. KG entity) holds 30.1%, Hans-Joachim and Gisa Sander through their Exchange Bio GmbH hold 25.5% and the Tchibo heirs, Herz through their Mayfair Beteiligungsfonds II GmbH & Co. KG hold 44,4%.
But for the first time the restaurant’s concept that was so successful to date is being questioned. Some customers are starting to mislike the operational flow of the concept itself. If you want pasta, you must queue for pasta. If you want pizza you stand in a different queue. A small side salad, yet another queue. "You spend more time carrying trays than an actress in Berlin-Mitte. The audience in the pasta limbo can only consist of people who have worked for an insurance company for a long time and, like Stockholm syndrome, they can no longer get away from the industrial canteen feeling," writes TV host Beisenherz provocatively. While overly harsh in his assessment he's not entirely wrong judging by customers venting their frustrations in forums and social media channels. It isn’t uncommon for those who ordered pizza to have already finished eating while there is little movement in the pasta queue. Long term that doesn't go down well, QSRs competitors like L’Osteria are handling this process differently, with much success.
https://preview.redd.it/6cas01oked0d1.png?width=1200&format=png&auto=webp&s=2da6e0b4bc0e07dbee558de412feb414cd598d4a

Tipping Point

Where are now in the year 2016 and things start to deteriorate visibility. Perhaps not for the leman’s eye but any business minded observer can see that there are problems under the hood. Yes, revenue grows yet another whopping 50 million to almost 250 million euros but half of that growth, comes from acquisitions of restaurants that the group didn’t already own 100%, which is now being fully consolidated within the group’s accounts. Here is a concrete example. In the past, Vapiano SE, the group’s top holding company held an indirect 50% stake in a French subgroup via the subsidiary VAP Restaurants SA, based in Luxembourg, and included this as an associated company in the Vapiano SE consolidated financial statements using the equity method. Due to the acquisition of additional shares in September of 2016, Vapiano SE's indirect share in the French subgroup increased to 75%. This means that Vapiano SE takes control of the French subgroup, which is therefore included in the group’s financial statements as part of the full consolidation. The revenue from the acquired subsidiary now recorded in the consolidated income statement amounts to 12.8 million euros. While that’s great for the top line, the loss of the fully consolidated entity equates to 0.2 million euros. Yes, you are buying revenue, but there are losses attached to them, not profits. A similar case is the Swedish entity that runs eight restaurants with revenue of 11.5 million euros but has losses of 235 thousand euros. So much for Strategy 2020 and “profitable” growth.
That year the group’s operating profits are absolutely tanking, halving to 3.5 million euros. Operating profits are now a mere 1,4% of revenue. Remember original founder Mark Korzilius who talked about operating margins of 25% to 28% at the restaurant level? Yes, there are overhead costs for the organization that sits above the chain of restaurants, but operating margins that low indicates a course correction is needed. What’s telling is that in the annual report, in the management discussion section, the company starts talking about EBITDA as a proxy measure of profitability, rather than operating profit or net income. This wasn’t the case in the years before. Is this window dressing for an upcoming IPO? EBITDA is short for earnings before interest, tax, depreciation, and amortization. How can you measure profitability of a restaurant chain that absolutely and unequivocally needs capital investment to maintain its restaurant operations, the very source of cash generation, by simply excluding this maintenance charge (depreciation in the income statement)? Vapiano’s own annual report talks about the fact that existing restaurants must be rejuvenated from time to time and that new interior designs have to be implemented every few years. These things wear and tear, they go out of style, kitchen equipment breaks and needs replacement. This business absolutely needs maintenance capital expenditure, why anyone talks of profits before these maintenance costs is beyond me. Fun fact: in the previous annual report EBITDA is mentioned seven times, mostly around restaurant acquisitions and financing, not however as a profit indication for the group. In the new annual report, EBITDA is mentioned 28 times. Maybe it’s just me but belated Charlie Munger liked to call EBITDA: bullsh*t earnings. When in doubt I stick with Charlie. Interestingly, EBITDA for Vapiano keeps growing while operating and net profits keep falling.
Operating cashflow for the group that year is about 21 million euros, but capital expenditure is 30 million and acquisitions for subsidiaries another 20 million. To finance these expenditures another 28 million euros of debt and 16 million of equity is raised. Net debt rises above 130 million euro. The operating cashflow of the group before any capital expenditures is 21 million euros. I am not sure free cash flow would be significantly positive after maintenance capex is paid out; it’s not broken out so we can’t be sure. Granted, I am not on the ground during this time, and I am not in the board room, I am simply reading what’s in front of me, but to me this is starting to look like a distressed situation. Regardless, the following year the company goes public.

IPO

Where are now in the year 2017 and its Vapiano’s first year as public company. The company’s annual report reads the following “Sales revenue, like-for-like growth (LfL) and the earnings figures EBITDA and adjusted EBITDA are used as the most important financial performance indicators for controlling operational business activities.” The very same report however also says: “The majority of the group's investments regularly go towards opening new restaurant locations and modernizing existing restaurants. The latter are differentiated into regular replacement investments that occur during ongoing operations (Maintenance CAPEX) and fundamental investments in the renovation of a restaurant (Remodeling CAPEX). On average, a restaurant remodeling takes place nine years after opening.” It says it right there in their own report; every nine years a remodeling is taking place. Remodeling and updating is not cost free, so why exclude depreciation charges which reflect capital expenditures? I understand that perhaps you would want to strip out one-off opening costs, that’s fine and fair, but don’t go overboard.
The number of restaurants increases by 26 (previous year: 13) to a total of 205. The increase consists of 27 new openings and one closure. Group revenue grows to an astonishing 325 million euros but here comes the shocker, operating profits turn negative to 25 million. Fine, strip out foreign exchange losses of 3 million, IPO costs of 5.8 million and new opening costs of 6.1 million and you still have 10 million euros of operational losses. All the while the debt load of almost 130 million hasn’t materially changed, so those operating losses are before a six-million-euro interest payment. 184 million euros are raised through the IPO of which 85 million go to the company. This money is earmarked for further expansion as the group has ambitions to almost double the footprint to 330 restaurants by the end of 2020. The company is currently not profitable on an operating basis, and still wants to expand aggressively? I don’t get it. The remaining 100 million euros of the IPO money raised is distributed to co-founder Gregor Gerlach and Wella heirs Hans-Joachim and Gisa Sander. The family office of the former Tchibo owners Günter and Daniela Herz with a 44% stake, don’t sell a single share. After the IPO, 32% of all the company’s shares are now in free float.
One year later, in 2018, things get even worse. Revenue grows to 371 million, but operating losses mount to 85 million euros, that’s before interest expenses of 9 million. Even the beloved EBITDA figure turns negative, meaning the operating business before any expansionary or even maintenance capital expenditures is loss making. All regions are experiencing significant deterioration in their earnings profiles. Like for like sales are down 1% across the board. That’s revenue, not profitability. The question naturally arises: is the Group approaching its natural saturation point here or this operational by nature? The operating cash flow is now 9 million while financing cost are close to 7 million. That leaves 2 million for maintenance capital for 74 own restaurants and 76 joint ventures ones. Describing this as financially tight, would be an understatement.
Things are not looking good at this point. Yet the company still grows restaurants by 26 new sites. 64 million euros are spent on acquisitions, new openings, and maintenance costs, financed through a 20 million-euro equity raise and 72 million of new debt. The Company now has net debt outstanding of over 160 million euros. After the equity raise and by the end of the year 2018, Mayfair owns 47.4%, VAP Leipzig, Gregor Gerlach’s entity owns 18.9% and the Sander couple own 15.5% of the company. Yes, the Sanders and Gerlach may have taken 100 million euros off the table, but they still have substantial skin in the game. Plus, Mayfair hasn’t sold a single share and instead injects more money into the company through the equity round. The stock has now fallen from its IPO price of 23 euros per share to under 6 euros by the end of 2018. Something must be done here. And indeed, there is pivot in strategy and a hard push for change. At last, the management team abandons its aggressive growth plan and curtails new openings significantly. Additionally, the team wants to run a thorough analysis of weak locations to then either discontinue or sell sites. In Europe, the operating focus will be put on corporate restaurants and joint ventures in major cities to ensure the ideal size and location to match the respective demographic target group. Outside of Europe, the franchising business is being expanded and at the same time a consolidation of the existing corporate and joint venture markets is being sought. All future investments will be reviewed to achieve higher rates of returns on new openings. Investments are also being made in the renovation of older restaurants. The goal in the future is to also open smaller formats, like Mini-Vapianos (less than 400 square meters) or Freestander at prominent transportation hubs outside city centers (currently in Fürth and Toulouse) to cater to individual location requirements, and to enter new partnerships. I am not sure why management hasn’t stopped all expansion altogether, bringing the ship in order first, getting profitable, clean up, all hands-on deck before considering any further expansions whatsoever. But again, it’s easy to comment from the sidelines; maybe they saw white spaces that would be covered by competing concepts if they weren’t moving fast and aggressively enough. Although pushing internationally means competing with local players such as Jamie's Italian, Prezzo, Pizza Express, Wagamama, Nando's and many more which brings in its own dynamic.
Management also aims to enhance guest satisfaction. This involves refining operational processes, reorganizing the support center, and refocusing on the core offering: providing fresh and high-quality Italian food at affordable prices for a broad audience. The group also aims to reduce waiting times, especially during lunch, while also improving the evening atmosphere. There is even what I would call an evolution, away from Vapiano’s original concept, reorientating the customer journey. The ordering flow is being changed, offering guests synchronized preparations of all dishes while eliminating wait times at the cooking stations. The open show kitchen remains, staying true to original mantra of freshness and transparency but now guests can choose their preferred method of ordering through a mobile app, using a digital order point (kiosk), or by personally placing an order with a waiter. Guests can still freely choose their table and are then informed about the complete preparation of their order through a pager or their smartphone. This is a substantial deviation from the original concept, but a needed one. The group is also exploring and implementing the expansion of take-away and home delivery services but only at suitable locations, not universally across new openings. I am not sure why home delivery is even a priority here; it adds operational complexity. It’s better to clean up shop first and get back to the basics before adding new complexities. To be fair management does try to simplify. There are 49 different permanent dishes on the menu and additional 10 seasonal ones. Customers can choose from eleven different types of pasta. There is simply too much choice, and it makes orders complicated. The company announced to slim the menu down to its most popular and typical Vapiano dishes. There’s no need for an Asian salad at an Italian restaurant. "We have to go back to the roots, i.e. classic, honest Italian cuisine" says COO Everke. Regardless, in November of 2018, the supervisory board pulls the plug on CEO Jochen Halfmann and replaces him with Cornelius Everke. Everke himself has just become COO five months ago. Since 2017 he was responsible for international expansion. From 2011 to 2017 that role was filled by Mario Bauer – put a pin in that name, he’ll play a key role in the groups fate later. Then nine months later, in the middle of 2019, Cornelius Everke quits. He essentially concludes that his skillset and experience in the areas of internation expansion is no longer needed in the foreseeable future. To put it differently: Vapiano has moved from a growth story and has become a restructuring case, and other skills are required for that job. In June of 2019 Everke says the following “(we’ve) made a bit of a mistake when it came to foreign expansion”. No sh#t. Vapiano postpones the presentation of the 2018 annual financial statements three times in the spring of 2019, citing negotiations over an urgently needed loan of 30 million euros. It’s not until the end of May that a binding loan commitment comes through from the financing banks and major shareholders.
We are now in August of 2019 and the corona pandemic is just around the corner. Supervisory board chief Vanessa Hall takes over as interim-CEO and things are unravelling. Visitor numbers are declining; originally, it was planned to sell the US business but halfway through the year the buyer cannot come up with the money. But not all restaurants are performing poorly. The group's poor figures contrast starkly as an example with the experiences of the Swiss-German franchisee, who runs six restaurants. The Sodano family in Switzerland pays Vapiano a royalty of 6% of sales for the use of the brand. Enrico Sodano explains in an interview that they operate largely autonomously from the licensor. If an “accident” were to occur, he could immediately replace the Vapiano sign with Sodano, he says. The family concluded the rents and contracts with employees and suppliers independently. The Sodano family have six locations in Bern, Basel and Zurich, around one million guests every year and 350 employees. Things are going well on the ground. The delivery service they’ve built is offering them a second income stream. Expansion into Winterthur, St. Gallen and Lucerne are being planned; small locations with 150 to 250 square meters and an attached delivery service. Originally, Vapiano restaurants used to be huge but for such a large restaurant to be profitable, 800 to 1,000 guests per day are needed. That’s possible in medium-sized cities, but not in smaller towns which is why the Vapiano group now also supports smaller formats. Back to our corporate drama. The 2019 annual report would be the last report the group files. By the end 2019 the outstanding debt of the company is at an astronomical 450 million euros. Revenue has grown by another 7%, produced by four net new openings through two JVs and two franchise restaurants but operating losses come in at 317 million euros. That sound like an absolute shocker at first but depreciation and amortization charges are 345 million, so that operating cash flow is actually positive but unfortunately capital expenditures and interest payments are so large that they are eating up all of the company’s operating cash flow. Then in the beginning of 2020 Corona hits with full force and the world shuts down. As a result of the measures to prevent further spreading of the virus, the group is forced to cease all global business operations (except in Sweden). While all these shutdowns are happening, the group is the middle of negotiating with its lending banks and main shareholders. There are additional financing needs for restructuring measures, even without a pandemic happening in the background. The situation is so dire that the company starts pleading to the German government to roll out the package of financial help more quickly. Unfortunately, it’s to no end. The rapid closure of restaurants and the resulting lack of operating cash inflows in conjunction with the additional financing requirements, lead to the company’s final knockout punch. In April of 2020, the Vapiano group officially files for insolvency proceedings. The end of an era.

New Beginnings

Because of the pandemic, the majority of the group's subsidiaries in Austria, the Netherlands, Denmark, the United States, Sweden, and China also file for insolvency or seek liquidation. The US business never gets sold in the end and is wound down. In the summer of 2020, significant group divestments occur, including the sale of 75% shares in the group's French subsidiaries, shares in franchisor companies, Australian subsidiaries, German subsidiaries, associated companies, self-managed restaurants in Germany, and insolvency-related sales in the Netherlands, Great Britain, and Sweden. The buyer of the Vapiano brand and one of these bundles of Vapiano restaurants is company named Love & Food Restaurant Holding, a consortium led by Mario C. Bauer – a name I told you to remember. Bauer was a former Vapiano board member and led the national and international expansion, opening 200 sites in 33 countries from 2011 to 2017 until he was succeeded by Cornelius Everke. Bauer didn’t feel comfortable with the IPO at the time but clearly has a lot of managerial and entrepreneurial talent.
The buyer consortium is an absolute A-Team comprised of European QSR top league hitters, including the founder of the Pret A Manger chain Sinclair Beecham; Henry McGovern, the founder and Ex-CEO of the giant international restaurant and foodservice operator AmRest; the Van der Valk Family that runs hotels and Vapiano restaurants in the Netherlands, and co-founder and ex-CEO Gregor Gerlach. The acquisition value is 15 million euros and entails 30 Vapiano restaurants in Germany, albeit that’s just the purchase price which comes on top of any capital investment needed to refresh and return the sites to its former glory. Nevertheless, just as a thought experiment, if you can get each site to 2 million euros of revenue and 400,000 euros in operating profit on average, which wouldn’t be an overly aggressively assumption given the company’s history, you’ve got yourself a package that can deliver restaurant-level operating profits of 12 million euros or more. It’s not disclosed how much capex was needed to refresh the operations, just that fact that the overall investment plus purchase price was a middle double-digit million-euro figure. Stil, it probably was a decent purchase. The same consortium buys Vapiano’s French business for 25 million euros just two weeks prior. After the transaction concludes, the master franchise is given to Delf Neumann and his Gastro & Soul GmbH. Neumann is an experienced operator, and he is ambitious to revitalise the brand with new services and products. For example, instead of pizza, the restaurants will be serving pinsa - a flatbread made from sourdough, wheat and rice flour, topped similarly to a pizza. It targets a more health-oriented customer base looking for a less calory heavy option. The menu overall is expanded by including a variety of vegan and vegetarian dishes.
https://preview.redd.it/kpt7ea6red0d1.png?width=1242&format=png&auto=webp&s=c9930ced85ee364e9df414547cae06b47a03fc19
Today Neumann’s Gastro & Soul GmbH operates 18 Vapianos on its own account and has 29 franchise sites, amongst other brands. By the year 2021, Vapiano operates 191 restaurants in 34 countries. This is around 50 fewer sites than before the bankruptcy. The number of branches is particularly thinned out in Germany – from 80 to 55. Nevertheless, Vapiano's home country remains by far the largest market, followed by France with 35 restaurants and Austria with 15 locations. “We have shrunk ourselves to health,” says Bauer in the aftermath and there is no further shrinking planned. Quite the opposite, the smell of expansion is in the air again – pun intended. Not as aggressively as before and with a new menu and ordering process.
Overall, the team around Bauer is filled with industry experts with knowledge and networks gained over decades who have a great track record, a long-term view, and the staying power to let Vapiano breath and finds its way back to success. The pressure of being a public company with all the associated quarterly, half-year and yearly disincentives have been removed. The menu is changed and extended with new types of pasta and sauces with significantly more vegetarian and vegan dishes available. Guests can order with restaurant staff, at terminals or on their phones and there are barcodes attached to the tables identify the respective seat. The food is brought to your table, all at the same time if you are in a group, no more annoyances with waiting in line. There is a plan for smaller, 350 square meter locations, with half the number of guests and significantly fewer staff and less set-up costs required to make the economics work. Locations that capitalize on remote work and increased demand for local lunch options, higher population density with shorter delivery routes and therefore cost-effective in house delivery services are targeted. And Bauer is testing the concept of ghost kitchens, which operate without a dining room or service staff, focusing solely on preparing food for delivery services, which for obvious reasons have a very different operational set up and footprint. Original founder Mark Korzilius however is not entirely convinced. He is not a fan of the pinsa for instance and he considers Vapiano's pizza as its cash cow, flagship product and believes that the core Vapiano proposition of Pizza, Pasta, Bar that has given the company its original success is being diluted. He instead admires the competitor L'Osteria, saying they’ve done a better job by focusing on Italian classics, especially the impressively large pizzas that sticks out beyond the plate is leaving every customer in awe. The guys who run L’Osteria are the same guys who have built Vapiano with him in the first place. Bauer on the other hand, like a true business leader, remains undeterred, stating that he is frequently asked whether Vapiano's restart was bold or foolish. He believes in entrepreneurship, franchising, in his experienced fellow partners and importantly the Vapiano concept. By the year 2024 you can find over 140 Vapiano branded restaurant in 27 countries across the globe, including locations far away from its birthplace like Australia, USA, Columbia, Chile, Bahrain, and Saudi Arabia. And why not? Italian food is, and will remain to be, incredibly popular. Vapiano offers fresh and tasty food at affordable prices in a good atmosphere. This combination of attributes should attract a lot of customers. It certainly has in the past.
For more stories: WIP Thomas Weitzendoerfer Substack